{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":40,"n_cols":27,"rows_kept":40,"cut":false,"hidden":false,"merged":[[37,0,37,5],[4,17,5,17],[4,18,4,20],[4,21,4,23],[4,24,4,26],[4,7,4,9],[4,10,4,12],[4,13,4,15],[4,16,5,16],[3,0,3,4],[3,5,3,15],[3,16,3,26],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6]],"flags":["formulas_cached_only"]}
[{"$nulls":13},"财政拨款收入支出决算总表"]
[{"$nulls":26},"财决01-1表"]
["编制单位：黑河市住房公积金管理中心",{"$nulls":12},"2015年度",{"$nulls":12},"金额单位：元"]
["收     入","","","","","支     出","","","","","","","","","","","支     出","","","","","","","","","",""]
["项    目","行次","年初预算数","调整预算数","决算数","项目（按功能分类）","行次","年初预算数","","","调整预算数","","","决算数","","","项目（按功能分类）","行次","年初预算数","","","调整预算数","","","决算数","",""]
["","","","","","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["栏    次","","1","2","3","栏    次","","4","5","6","7","8","9","10","11","12","栏    次","","13","14","15","16","17","18","19","20","21"]
["一、一般公共预算财政拨款","1","","",27930926,"一、一般公共服务支出","31","","","","","","","","","","一、基本支出","54","","","","","","",10660349.99,"",10660349.99]
["二、政府性基金预算财政拨款","2","","",10884455.35,"二、外交支出","32","","","","","","","","","","    人员经费","55","","","","","","",5483276.8,"",5483276.8]
["","3","","","","三、国防支出","33","","","","","","","","","","    日常公用经费","56","","","","","","",5177073.19,"",5177073.19]
["","4","","","","四、公共安全支出","34","","","","","","","","","","二、项目支出","57","","","","","","",27930926,27930926,""]
["","5","","","","五、教育支出","35","","","","","","","","","","    基本建设类项目","58","","","","","","","","",""]
["","6","","","","六、科学技术支出","36","","","","","","","","","","    行政事业类项目","59","","","","","","",27930926,27930926,""]
["","7","","","","七、文化体育与传媒支出","37","","","","","","","","","","","60","","","","","","","","",""]
["","8","","","","八、社会保障和就业支出","38","","","","","","","","","","","61","","","","","","","","",""]
["","9","","","","九、医疗卫生与计划生育支出","39","","","","","","","","","","","62","","","","","","","","",""]
["","10","","","","十、节能环保支出","40","","","","","","","","","","","63","","","","","","","","",""]
["","11","","","","十一、城乡社区支出","41","","","","","","",10660349.99,"",10660349.99,"支出经济分类","64","—","—","—","—","—","—","—","—","—"]
["","12","","","","十二、农林水支出","42","","","","","","","","","","    工资福利支出","65","—","—","—","—","—","—",4767276.2,"",4767276.2]
["","13","","","","十三、交通运输支出","43","","","","","","","","","","    商品和服务支出","66","—","—","—","—","—","—",2248294.19,"",2248294.19]
["","14","","","","十四、资源勘探信息等支出","44","","","","","","","","","","    对个人和家庭的补助","67","—","—","—","—","—","—",28646926.6,27930926,716000.6]
["","15","","","","十五、商业服务业等支出","45","","","","","","","","","","    对企事业单位的补贴","68","—","—","—","—","—","—","","",""]
["","16","","","","十六、金融支出","46","","","","","","","","","","    债务利息支出","69","—","—","—","—","—","—","","",""]
["","17","","","","十七、援助其他地区支出","47","","","","","","","","","","    基本建设支出","70","—","—","—","—","—","—","","",""]
["","18","","","","十八、国土海洋气象等支出","48","","","","","","","","","","    其他资本性支出","71","—","—","—","—","—","—",2928779,"",2928779]
["","19","","","","十九、住房保障支出","49","","","","","","",27930926,27930926,"","    其他支出","72","—","—","—","—","—","—","","",""]
["","20","","","","二十、粮油物资储备支出","50","","","","","","","","","","","73","","","","","","","","",""]
["","21","","","","二十一、其他支出","51","","","","","","","","","","","74","","","","","","","","",""]
["","22","","","","二十二、债务还本支出","52","","","","","","","","","","","75","","","","","","","","",""]
["","23","","","","二十三、债务付息支出","53","","","","","","","","","","","76","","","","","","","","",""]
["本年收入合计","24","","",38815381.35,"本年支出合计","77","","","","","","",38591275.99,27930926,10660349.99,"本年支出合计","77","","","","","","",38591275.99,27930926,10660349.99]
["","25","","","","","78","","","","","","","","","","","78","","","","","","","","",""]
["年初财政拨款结转和结余","26","","",3555561.29,"年末财政拨款结转和结余","79","","","","","","",3779666.65,"",3779666.65,"年末财政拨款结转和结余","79","","","","","","",3779666.65,"",3779666.65]
["一、一般公共预算财政拨款","27","","","","    基本支出结转","80","","","","","","",3779666.65,"",3779666.65,"    基本支出结转","80","","","","","","",3779666.65,"",3779666.65]
["二、政府性基金预算财政拨款","28","","",3555561.29,"    项目支出结转和结余","81","","","","","","","","","","    项目支出结转和结余","81","","","","","","","","",""]
["","29","","","","","82","","","","","","","","","","","82","","","","","","","","",""]
["总计","30","","",42370942.64,"总计","83","","","","","","",42370942.64,27930926,14440016.64,"支出总计","83","","","","","","",42370942.64,27930926,14440016.64]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":13},"—2.%d —"]