{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":45,"n_cols":15,"rows_kept":45,"cut":false,"hidden":false,"merged":[[39,5,39,10],[40,5,40,10],[41,5,41,10],[42,0,42,4],[35,5,35,10],[36,5,36,10],[37,5,37,10],[38,5,38,10],[31,5,31,10],[32,5,32,10],[33,5,33,10],[34,5,34,10],[3,0,3,4],[3,5,3,14],[29,5,29,10],[30,5,30,10]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"收入支出决算总表"]
[{"$nulls":14},"财决01表"]
["编制单位：黑河市住房公积金管理中心",{"$nulls":6},"2015年度",{"$nulls":6},"金额单位：元"]
["收入","","","","","支出","","","","","","","","",""]
["项目","行次","年初预算数","调整预算数","决算数","项目(按功能分类)","行次","年初预算数","调整预算数","决算数","项目(按支出性质和经济分类)","行次","年初预算数","调整预算数","决算数"]
["栏次","","1","2","3","栏次","","4","5","6","栏次","","7","8","9"]
["一、财政拨款收入","1","","",38815381.35,"一、一般公共服务支出","37","","","","一、基本支出","60","","",10660349.99]
["　　其中：政府性基金预算财政拨款","2","","",10884455.35,"二、外交支出","38","","","","    人员经费","61","","",5483276.8]
["二、上级补助收入","3","","","","三、国防支出","39","","","","    日常公用经费","62","","",5177073.19]
["三、事业收入","4","","","","四、公共安全支出","40","","","","二、项目支出","63","","",27930926]
["四、经营收入","5","","","","五、教育支出","41","","","","    基本建设类项目","64","","",""]
["五、附属单位上缴收入","6","","","","六、科学技术支出","42","","","","    行政事业类项目","65","","",27930926]
["六、其他收入","7","","","","七、文化体育与传媒支出","43","","","","三、上缴上级支出","66","","",""]
["","8","","","","八、社会保障和就业支出","44","","","","四、经营支出","67","","",""]
["","9","","","","九、医疗卫生与计划生育支出","45","","","","五、对附属单位补助支出","68","","",""]
["","10","","","","十、节能环保支出","46","","","","","69","","",""]
["","11","","","","十一、城乡社区支出","47","","",10660349.99,"支出经济分类","70","—","—","—"]
["","12","","","","十二、农林水支出","48","","","","基本支出和项目支出合计","71","—","—",38591275.99]
["","13","","","","十三、交通运输支出","49","","","","    工资福利支出","72","—","—",4767276.2]
["","14","","","","十四、资源勘探信息等支出","50","","","","    商品和服务支出","73","—","—",2248294.19]
["","15","","","","十五、商业服务业等支出","51","","","","    对个人和家庭的补助","74","—","—",28646926.6]
["","16","","","","十六、金融支出","52","","","","    对企事业单位的补贴","75","—","—",""]
["","17","","","","十七、援助其他地区支出","53","","","","    债务利息支出","76","—","—",""]
["","18","","","","十八、国土海洋气象等支出","54","","","","    基本建设支出","77","—","—",""]
["","19","","","","十九、住房保障支出","55","","",27930926,"    其他资本性支出","78","—","—",2928779]
["","20","","","","二十、粮油物资储备支出","56","","","","    其他支出","79","—","—",""]
["","21","","","","二十一、其他支出","57","","","","","80","","",""]
["","22","","","","二十二、债务还本支出","58","","","","","81","","",""]
["","23","","","","二十三、债务付息支出","59","","","","","82","","",""]
["本年收入合计","24","","",38815381.35,"本年支出合计","","","","","","83","","",38591275.99]
["    用事业基金弥补收支差额","25","","","","    结余分配","","","","","","84","—","—",""]
["    年初结转和结余","26","","",3555561.29,"      交纳所得税","104","","","","　　其中：交纳所得税","85","—","—",""]
["      基本支出结转","27","—","—",3555561.29,"      提取职工福利基金","105","","","","　　　　　提取职工福利基金","86","—","—",""]
["      项目支出结转和结余","28","—","—","","      转入事业基金","106","","","","　　　　　转入事业基金","87","—","—",""]
["      经营结余","29","—","—","","      其他","107","","","","　　　　　其他","88","—","—",""]
["","30","","","","    年末结转和结余","108","","","","　　年末结余","89","","",3779666.65]
["","31","","","","      基本支出结转","","","","","","90","—","—",3779666.65]
["","32","","","","      项目支出结转和结余","","","","","","91","—","—",""]
["","33","","","","      经营结余","","","","","","92","—","—",""]
["","34","","","","","","","","","","93","","",""]
["","35","","","","","","","","","","94","","",""]
["总计","36","","",42370942.64,"总计","","","","","","95","","",42370942.64]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。","","","","","","","","","","","","","",""]
[]
[{"$nulls":7},"— 1 —"]